Skip to main content

Why United is worth less than the Glazers think

 Football finance guru Kieran Maguire was asked on Sky Sports News why bidders for Manchester United were not willing to match the Glazers' asking price of £6bn.

‘This is one way how we crunch the numbers, the discounted cash flow model (DCF).  Then use those figures to work out historic relationships between income, costs, funding etc. Use those to create some working assumptions...and mine are fairly optimistic, 15% income growth pa and no major CAPEX investment for at least 5 years.   On the basis of the assumptions project future growth of income, costs and perhaps most importantly cash.

Calculate what is known as a “terminal value”, which is the estimate of cash from 2028 onwards by using a bit of financial maths and assuming that investors want (a fairly low) 8% return on their investment. This values the whole business as £2.9bn.

Give the banks back what is owed to them first, and this means the shares come out at a figure of $17.35 a share...and the Glazers want about $30. Only reason to pay it is if there are cash flows that no one has at yet unlocked, so can understand why QSI might walk away.

It is difficult to see why anyone would think that Manchester United is worth 20x what PIF paid for Newcastle United from Mike Ashley. Not disputing that Manchester United has a bigger global fan base, but turning that into cash is the challenge.’

Arguably the DCF model undervalues capital appreciation (which is what the Glazers have enjoyed).

Comments

Popular posts from this blog

Fulham requires big funding from owner

After lengthy delays, Fulham’s shiny, new Riverside Stand has finally opened, creating “a unique Thameside destination with first class facilities for supporters and partners on match days, as well as for the wider community year-round”. This ambitious project has increased Craven Cottage’s capacity by around 4,000 to 29,600, while it has also taken advantage of the club’s fantastic location and wealthy catchment area by including two Michelin star restaurants, a rooftop swimming pool, corporate hospitality and event space, all benefiting from views of the Thames. Chief executive Alistair Mackintosh observed, “Fulham is the sort of club that can have a business class or first class and have fans that turn left on a plane.” Indeed, there is also an exclusive members club – with a football season ticket as an optional extra. It’s fair to say that “the times they are a-changing”, as this is a long way from the traditional pie and a pint. However, in a world where clubs face the tw...

It's no deal say Spurs insiders over Taiwanese takeover

Senior figures at Tottenham Hotspur insisted on Friday that they had not been informed of any deal to sell Daniel Levy’s stake in the club. A business group, Eight Sports Capital — which is said to include a billionaire Taiwanese financier — claimed that it had an agreement in place to buy a 24.99 per cent stake in ENIC, the club’s majority owners, from Levy, who owns 29.88 per cent. The Times has been told Ng Wing Fai and Brooklyn Earick form part of the group, having both been linked previously to potential takeovers of the Premier League club. The Taiwanese businessman, Richard Tsai, is also said to be part of the consortium. He is reportedly worth £7 billion.  Last year Earick, the former DJ and tech entrepreneur, was part of an attempted £4.5 billion takeover, which was “unequivocally rejected” by Spurs.  An ENIC spokesperson said: “We can confirm that neither ENIC nor THFC are aware of any sale by Daniel Levy’s Family Trust of its minority stake in ENIC, THFC’...

Threat of financial calamity removed from Baggies

West Bromwich Albion had effectively been in decline ever since the club was sold to a Chinese consortium in August 2016, paying a figure north of £200m to buy former owner Jeremy Peace’s stake. Controlling shareholder Guochuan Lai’s ownership was fairly disastrous for the club, but his unloved tenure finally came to an end after Bilkul Football WBA, a company ultimately owned by Florida-based entrepreneur Shilen Patel and his father Dr Kiran Patel, acquired an 87.8% shareholding in West Bromwich Albion Group Limited, the parent company of West Bromwich Albion Football Club. This change in ownership was urgently required, due to the numerous financial problems facing West Brom, including growing high-interest debt and serious cash flow concerns, following years of no investment from the former owner. Indeed, West Brom’s auditors had already rung the alarm bell in the 2021/22 accounts when they cast doubt on the club’s ability to continue as a going concern without making player s...